| Total Revenue | | 424 | 425 | 359 | |
| Cost of Goods Sold Incl. D&A | | 101 | 118 | 37 |
| Gross Profit | | 324 | 308 | 322 |
| Selling, General and Administrative Excl. Other | | 117 | 113 | 116 |
| Research and Development | | 32 | 31 | 14 |
| Other Operating Expense | | 111 | 0 | 25 |
| Operating Income | | 63 | 164 | 167 |
| Interest Expense | | 17 | 17 | 22 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -543 | -180 | 107 |
| Net Income Before Taxes | | 601 | 327 | 37 |
| Income Taxes | | 96 | 56 | 14 |
| Consolidated Net Income | | 505 | 271 | 23 |
| Net Income From Continuing Operations | | 505 | 271 | 23 |
| Net Income | | 505 | 271 | 23 |
| EPS (Recurring) | | 7.02 | 4.02 | 0.37 |
| EPS (Basic, Before Extraordinaries) | | 7.02 | 4.02 | 0.37 |
| EPS (Diluted) | | 6.01 | 3.30 | 0.36 |
| EBITDA | | 639 | 384 | 85 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.74 | 6.06 | — |
| Price To Sales Ratio | | 3.93 | 3.15 | — |
| Gross Margin | | 76.42 | 72.47 | 89.69 |
| Operating Margin | | 14.86 | 38.59 | 46.52 |
| Net Margin | | 119.10 | 63.76 | 6.41 |
| Shares Outstanding | | 74 | 67 | 63 |
| Market Capitalization | | 1,664 | 1,339 | — |
| Operating Lease Expense | | — | — | — |
