| Total Revenue | | 33 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 54 | 0 | 12 |
| Gross Profit | | -20 | 0 | -12 |
| Selling, General and Administrative Excl. Other | | 13 | 14 | 14 |
| Research and Development | | 18 | 0 | 0 |
| Other Operating Expense | | 1 | 30 | 18 |
| Operating Income | | -52 | -44 | -44 |
| Interest Expense | | 17 | 11 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -15 | -3 |
| Net Income Before Taxes | | -61 | -41 | -61 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -61 | -41 | -61 |
| Net Income From Continuing Operations | | -61 | -41 | -61 |
| Net Income | | -61 | -41 | -61 |
| EPS (Recurring) | | -4.72 | -0.94 | -2.63 |
| EPS (Basic, Before Extraordinaries) | | -4.72 | -0.94 | -2.63 |
| EPS (Diluted) | | -4.68 | -0.94 | -2.63 |
| EBITDA | | -39 | -28 | -39 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 14.98 | — | — |
| Gross Margin | | -60.61 | — | — |
| Operating Margin | | -157.58 | — | — |
| Net Margin | | -184.85 | — | — |
| Shares Outstanding | | 19 | 43 | 23 |
| Market Capitalization | | 494 | 1,022 | — |
| Operating Lease Expense | | — | — | — |
