| Total Revenue | | 6,165 | 6,114 | 5,684 | |
| Cost of Goods Sold Incl. D&A | | 4,451 | 5,954 | 2,651 |
| Gross Profit | | 1,714 | 160 | 3,033 |
| Selling, General and Administrative Excl. Other | | 52 | 0 | 117 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 780 | -671 | 2,041 |
| Operating Income | | 882 | 831 | 875 |
| Interest Expense | | 237 | 235 | 215 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -441 | -222 | -61 |
| Net Income Before Taxes | | 1,086 | 818 | 721 |
| Income Taxes | | 60 | 42 | 14 |
| Consolidated Net Income | | 1,011 | 765 | 697 |
| Net Income From Continuing Operations | | 1,026 | 776 | 707 |
| Net Income | | 1,011 | 765 | 697 |
| EPS (Recurring) | | 1.45 | 1.10 | 0.99 |
| EPS (Basic, Before Extraordinaries) | | 1.45 | 1.10 | 0.99 |
| EPS (Diluted) | | 1.45 | 1.10 | 0.99 |
| EBITDA | | 2,112 | 1,848 | 1,698 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.25 | 16.12 | — |
| Price To Sales Ratio | | 2.81 | 2.01 | — |
| Gross Margin | | 27.80 | 2.62 | 53.36 |
| Operating Margin | | 14.31 | 13.59 | 15.39 |
| Net Margin | | 16.40 | 12.51 | 12.26 |
| Shares Outstanding | | 693 | 693 | 702 |
| Market Capitalization | | 17,332 | 12,287 | — |
| Operating Lease Expense | | — | — | — |
