| Total Revenue | | 2,533 | 2,541 | 2,599 | |
| Cost of Goods Sold Incl. D&A | | 2,606 | 2,491 | 1,854 |
| Gross Profit | | -73 | 50 | 745 |
| Selling, General and Administrative Excl. Other | | 72 | 72 | 69 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -432 | -248 | 285 |
| Operating Income | | 287 | 226 | 391 |
| Interest Expense | | 250 | 267 | 274 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 222 | 229 | -48 |
| Net Income Before Taxes | | -201 | -270 | 165 |
| Income Taxes | | 7 | 7 | -61 |
| Consolidated Net Income | | -215 | -283 | 212 |
| Net Income From Continuing Operations | | -208 | -277 | 226 |
| Net Income | | -215 | -283 | 212 |
| EPS (Recurring) | | -1.08 | -1.42 | 1.02 |
| EPS (Basic, Before Extraordinaries) | | -1.08 | -1.42 | 1.02 |
| EPS (Diluted) | | -1.08 | -1.42 | 1.01 |
| EBITDA | | 396 | 333 | 696 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.16 | 0.82 | — |
| Gross Margin | | -2.88 | 1.97 | 28.66 |
| Operating Margin | | 11.33 | 8.89 | 15.04 |
| Net Margin | | -8.49 | -11.14 | 8.16 |
| Shares Outstanding | | 199 | 199 | 207 |
| Market Capitalization | | 2,929 | 2,082 | — |
| Operating Lease Expense | | — | — | — |
