| Total Revenue | | 1,502 | 1,476 | 1,453 | |
| Cost of Goods Sold Incl. D&A | | 1,233 | 1,574 | 1,087 |
| Gross Profit | | 268 | -99 | 366 |
| Selling, General and Administrative Excl. Other | | 49 | 49 | 48 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 155 | -223 | 234 |
| Operating Income | | 63 | 75 | 84 |
| Interest Expense | | 77 | 103 | 102 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 28 | 7 |
| Net Income Before Taxes | | -38 | -56 | -26 |
| Income Taxes | | 10 | 6 | -26 |
| Consolidated Net Income | | -52 | -66 | -4 |
| Net Income From Continuing Operations | | -48 | -62 | 0 |
| Net Income | | -52 | -66 | -4 |
| EPS (Recurring) | | -0.79 | -0.90 | -0.39 |
| EPS (Basic, Before Extraordinaries) | | -0.79 | -0.90 | -0.39 |
| EPS (Diluted) | | -0.79 | -0.90 | -0.39 |
| EBITDA | | 283 | 275 | 306 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.43 | 0.90 | — |
| Gross Margin | | 17.84 | -6.71 | 25.19 |
| Operating Margin | | 4.19 | 5.08 | 5.78 |
| Net Margin | | -3.46 | -4.47 | -0.28 |
| Shares Outstanding | | 113 | 117 | 120 |
| Market Capitalization | | 2,154 | 1,324 | — |
| Operating Lease Expense | | — | — | — |
