| Total Revenue | | 1,376 | 1,335 | 1,644 | |
| Cost of Goods Sold Incl. D&A | | 1,337 | 1,289 | 1,103 |
| Gross Profit | | 39 | 46 | 541 |
| Selling, General and Administrative Excl. Other | | 248 | 246 | 409 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -38 | -1 | 94 |
| Operating Income | | -171 | -199 | 38 |
| Interest Expense | | 22 | 21 | 15 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -29 | -45 | -14 |
| Net Income Before Taxes | | -120 | -175 | 37 |
| Income Taxes | | -2 | 2 | 16 |
| Consolidated Net Income | | -111 | -171 | 24 |
| Net Income From Continuing Operations | | -117 | -177 | 21 |
| Net Income | | -111 | -171 | 24 |
| EPS (Recurring) | | -0.59 | -0.91 | 0.03 |
| EPS (Basic, Before Extraordinaries) | | -0.59 | -0.91 | 0.03 |
| EPS (Diluted) | | -0.59 | -0.91 | 0.03 |
| EBITDA | | -58 | -69 | 128 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.53 | 0.65 | — |
| Gross Margin | | 2.83 | 3.45 | 32.91 |
| Operating Margin | | -12.43 | -14.91 | 2.31 |
| Net Margin | | -8.07 | -12.81 | 1.46 |
| Shares Outstanding | | 188 | 188 | 188 |
| Market Capitalization | | 735 | 872 | — |
| Operating Lease Expense | | — | — | — |
