| Total Revenue | | 506 | 502 | 425 | |
| Cost of Goods Sold Incl. D&A | | 402 | 374 | 287 |
| Gross Profit | | 104 | 128 | 138 |
| Selling, General and Administrative Excl. Other | | 100 | 95 | 93 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 34 |
| Operating Income | | 4 | 34 | 11 |
| Interest Expense | | 0 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | 0 | -9 |
| Net Income Before Taxes | | 24 | 36 | 20 |
| Income Taxes | | 3 | 8 | 5 |
| Consolidated Net Income | | 18 | 24 | 13 |
| Net Income From Continuing Operations | | 22 | 28 | 15 |
| Net Income | | 18 | 24 | 13 |
| EPS (Recurring) | | 0.63 | 0.92 | 0.47 |
| EPS (Basic, Before Extraordinaries) | | 0.63 | 0.92 | 0.47 |
| EPS (Diluted) | | 0.62 | 0.91 | 0.46 |
| EBITDA | | 6 | 35 | 21 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.55 | 15.14 | — |
| Price To Sales Ratio | | 0.72 | 0.71 | — |
| Gross Margin | | 20.55 | 25.50 | 32.47 |
| Operating Margin | | 0.79 | 6.77 | 2.59 |
| Net Margin | | 3.56 | 4.78 | 3.06 |
| Shares Outstanding | | 26 | 26 | 27 |
| Market Capitalization | | 363 | 358 | — |
| Operating Lease Expense | | — | — | — |
