| Total Revenue | | 5,000 | 5,000 | 3,935 | |
| Cost of Goods Sold Incl. D&A | | 1,186 | 1,295 | 776 |
| Gross Profit | | 3,814 | 3,705 | 3,159 |
| Selling, General and Administrative Excl. Other | | 1,141 | 1,315 | 1,036 |
| Research and Development | | 409 | 409 | 329 |
| Other Operating Expense | | 123 | -174 | 184 |
| Operating Income | | 2,141 | 2,155 | 1,610 |
| Interest Expense | | 569 | 569 | 578 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 321 | 1,213 | 3 |
| Net Income Before Taxes | | 1,511 | 1,511 | 1,029 |
| Income Taxes | | 538 | 538 | 386 |
| Consolidated Net Income | | 973 | 973 | 643 |
| Net Income From Continuing Operations | | 973 | 973 | 643 |
| Net Income | | 973 | 973 | 643 |
| EPS (Recurring) | | 1.60 | 1.59 | 1.04 |
| EPS (Basic, Before Extraordinaries) | | 1.60 | 1.59 | 1.04 |
| EPS (Diluted) | | 1.58 | 1.57 | 1.03 |
| EBITDA | | 2,313 | 1,435 | 2,026 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.30 | 12.03 | — |
| Price To Sales Ratio | | 2.91 | 2.31 | — |
| Gross Margin | | 76.28 | 74.10 | 80.28 |
| Operating Margin | | 42.82 | 43.10 | 40.91 |
| Net Margin | | 19.46 | 19.46 | 16.34 |
| Shares Outstanding | | 602 | 612 | 617 |
| Market Capitalization | | 14,556 | 11,561 | — |
| Operating Lease Expense | | — | — | — |
