| Total Revenue | | 23 | 16 | 18 | |
| Cost of Goods Sold Incl. D&A | | 17 | 16 | 17 |
| Gross Profit | | 6 | 0 | 1 |
| Selling, General and Administrative Excl. Other | | 16 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 8 | 9 |
| Operating Income | | -13 | -8 | -8 |
| Interest Expense | | 2 | 4 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -22 | 16 | -1 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -23 | 13 | -1 |
| Net Income From Continuing Operations | | -23 | 16 | -1 |
| Net Income | | -23 | 13 | -1 |
| EPS (Recurring) | | -0.68 | 0.47 | -0.05 |
| EPS (Basic, Before Extraordinaries) | | -0.68 | 0.47 | -0.05 |
| EPS (Diluted) | | -0.83 | 0.33 | -0.05 |
| EBITDA | | -12 | -7 | -7 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 71.21 | — |
| Price To Sales Ratio | | 33.55 | 41.13 | — |
| Gross Margin | | 26.09 | 0.00 | 5.56 |
| Operating Margin | | -56.52 | -50.00 | -44.44 |
| Net Margin | | -100.00 | 81.25 | -5.56 |
| Shares Outstanding | | 31 | 28 | 30 |
| Market Capitalization | | 772 | 658 | — |
| Operating Lease Expense | | — | — | — |
