| Total Revenue | | 10,183 | 9,933 | 9,081 | |
| Cost of Goods Sold Incl. D&A | | 7,898 | 8,210 | 7,372 |
| Gross Profit | | 2,285 | 1,723 | 1,709 |
| Selling, General and Administrative Excl. Other | | 737 | 667 | 667 |
| Research and Development | | 82 | 73 | 73 |
| Other Operating Expense | | 0 | 26 | 1 |
| Operating Income | | 1,466 | 957 | 969 |
| Interest Expense | | 76 | 97 | 97 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -80 | -69 |
| Net Income Before Taxes | | 1,396 | 940 | 940 |
| Income Taxes | | 312 | -24 | 85 |
| Consolidated Net Income | | 1,084 | 964 | 843 |
| Net Income From Continuing Operations | | 1,084 | 964 | 855 |
| Net Income | | 1,084 | 964 | 843 |
| EPS (Recurring) | | 2.66 | 2.30 | 1.96 |
| EPS (Basic, Before Extraordinaries) | | 2.66 | 2.30 | 1.96 |
| EPS (Diluted) | | 2.62 | 2.30 | 1.91 |
| EBITDA | | 1,886 | 1,479 | 1,413 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.87 | 19.37 | — |
| Price To Sales Ratio | | 2.56 | 1.88 | — |
| Gross Margin | | 22.44 | 17.35 | 18.82 |
| Operating Margin | | 14.40 | 9.63 | 10.67 |
| Net Margin | | 10.65 | 9.71 | 9.28 |
| Shares Outstanding | | 400 | 419 | 429 |
| Market Capitalization | | 26,068 | 18,671 | — |
| Operating Lease Expense | | — | — | — |
