| Total Revenue | | 1,544 | 1,329 | 1,215 | |
| Cost of Goods Sold Incl. D&A | | 1,005 | 996 | 733 |
| Gross Profit | | 539 | 464 | 482 |
| Selling, General and Administrative Excl. Other | | 85 | 72 | 49 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -163 | 77 | 356 |
| Operating Income | | 616 | 245 | 77 |
| Interest Expense | | 16 | 4 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -212 | 0 | 5 |
| Net Income Before Taxes | | 812 | 744 | 174 |
| Income Taxes | | 177 | 150 | 94 |
| Consolidated Net Income | | 636 | 594 | 80 |
| Net Income From Continuing Operations | | 636 | 594 | 80 |
| Net Income | | 636 | 594 | 80 |
| EPS (Recurring) | | 3.12 | 2.90 | 0.36 |
| EPS (Basic, Before Extraordinaries) | | 3.12 | 2.90 | 0.36 |
| EPS (Diluted) | | 3.06 | 2.89 | 0.35 |
| EBITDA | | 948 | 366 | 393 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.42 | 4.97 | — |
| Price To Sales Ratio | | 2.15 | 2.22 | — |
| Gross Margin | | 34.91 | 34.91 | 39.67 |
| Operating Margin | | 39.90 | 18.43 | 6.34 |
| Net Margin | | 41.19 | 44.70 | 6.58 |
| Shares Outstanding | | 200 | 205 | 213 |
| Market Capitalization | | 3,314 | 2,946 | — |
| Operating Lease Expense | | — | — | — |