| Total Revenue | | 1,709 | 1,662 | 1,509 | |
| Cost of Goods Sold Incl. D&A | | 1,344 | 1,299 | 1,150 |
| Gross Profit | | 365 | 364 | 359 |
| Selling, General and Administrative Excl. Other | | 155 | 154 | 119 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 210 | 209 | 241 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -10 | -29 |
| Net Income Before Taxes | | 222 | 219 | 270 |
| Income Taxes | | 54 | 51 | 67 |
| Consolidated Net Income | | 167 | 168 | 203 |
| Net Income From Continuing Operations | | 167 | 168 | 203 |
| Net Income | | 167 | 168 | 203 |
| EPS (Recurring) | | 3.29 | 3.30 | 4.04 |
| EPS (Basic, Before Extraordinaries) | | 3.29 | 3.30 | 4.04 |
| EPS (Diluted) | | 3.28 | 3.29 | 4.00 |
| EBITDA | | 220 | 223 | 273 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.94 | 8.08 | — |
| Price To Sales Ratio | | 0.87 | 0.82 | — |
| Gross Margin | | 21.36 | 21.90 | 23.79 |
| Operating Margin | | 12.29 | 12.58 | 15.97 |
| Net Margin | | 9.77 | 10.11 | 13.45 |
| Shares Outstanding | | 51 | 51 | 50 |
| Market Capitalization | | 1,495 | 1,356 | — |
| Operating Lease Expense | | — | — | — |
