| Total Revenue | | 31 | 28 | 15 | |
| Cost of Goods Sold Incl. D&A | | 23 | 32 | 9 |
| Gross Profit | | 7 | -4 | 6 |
| Selling, General and Administrative Excl. Other | | 19 | 7 | 19 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 17 | 17 | 7 |
| Operating Income | | -29 | -28 | -20 |
| Interest Expense | | 1 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -37 | -36 | 33 |
| Net Income Before Taxes | | 7 | 7 | -54 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 19 | 19 | -45 |
| Net Income From Continuing Operations | | 7 | 7 | -54 |
| Net Income | | 19 | 19 | -45 |
| EPS (Recurring) | | 0.59 | 0.56 | -1.76 |
| EPS (Basic, Before Extraordinaries) | | 0.59 | 0.56 | -1.76 |
| EPS (Diluted) | | 0.50 | 0.22 | -1.76 |
| EBITDA | | 16 | 15 | -50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.08 | 40.77 | — |
| Price To Sales Ratio | | 10.46 | 10.89 | — |
| Gross Margin | | 22.58 | -14.29 | 40.00 |
| Operating Margin | | -93.55 | -100.00 | -133.33 |
| Net Margin | | 61.29 | 67.86 | -300.00 |
| Shares Outstanding | | 34 | 34 | 26 |
| Market Capitalization | | 324 | 305 | — |
| Operating Lease Expense | | — | — | — |
