| Total Revenue | | 417 | 403 | 332 | |
| Cost of Goods Sold Incl. D&A | | 147 | 129 | 69 |
| Gross Profit | | 273 | 274 | 264 |
| Selling, General and Administrative Excl. Other | | 166 | 166 | 163 |
| Research and Development | | 44 | 48 | 46 |
| Other Operating Expense | | -14 | 0 | 0 |
| Operating Income | | 75 | 60 | 54 |
| Interest Expense | | 45 | 85 | 59 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 35 | -3 | 47 |
| Net Income Before Taxes | | -5 | -21 | -52 |
| Income Taxes | | 2 | 2 | 0 |
| Consolidated Net Income | | -7 | -23 | -52 |
| Net Income From Continuing Operations | | -7 | -23 | -52 |
| Net Income | | -7 | -23 | -52 |
| EPS (Recurring) | | -0.02 | -0.11 | -0.28 |
| EPS (Basic, Before Extraordinaries) | | -0.02 | -0.11 | -0.28 |
| EPS (Diluted) | | -0.06 | -0.11 | -0.28 |
| EBITDA | | 40 | 64 | 8 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.90 | 1.91 | — |
| Gross Margin | | 65.47 | 67.99 | 79.52 |
| Operating Margin | | 17.99 | 14.89 | 16.27 |
| Net Margin | | -1.68 | -5.71 | -15.66 |
| Shares Outstanding | | 251 | 208 | 187 |
| Market Capitalization | | 791 | 770 | — |
| Operating Lease Expense | | — | — | — |
