| Total Revenue | | 1,552 | 1,525 | 1,666 | |
| Cost of Goods Sold Incl. D&A | | 1,075 | 1,070 | 1,111 |
| Gross Profit | | 476 | 455 | 555 |
| Selling, General and Administrative Excl. Other | | 353 | 325 | 372 |
| Research and Development | | 0 | 22 | 23 |
| Other Operating Expense | | 18 | 0 | 197 |
| Operating Income | | 104 | 108 | -37 |
| Interest Expense | | 47 | 46 | 53 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | 13 | -2 |
| Net Income Before Taxes | | 81 | 49 | -87 |
| Income Taxes | | 8 | 8 | 14 |
| Consolidated Net Income | | 73 | 41 | -102 |
| Net Income From Continuing Operations | | 73 | 41 | -102 |
| Net Income | | 73 | 41 | -102 |
| EPS (Recurring) | | 0.80 | 0.45 | -1.06 |
| EPS (Basic, Before Extraordinaries) | | 0.80 | 0.45 | -1.06 |
| EPS (Diluted) | | 0.78 | 0.44 | -1.06 |
| EBITDA | | 199 | 168 | 38 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.00 | 8.48 | — |
| Price To Sales Ratio | | 0.23 | 0.23 | — |
| Gross Margin | | 30.67 | 29.84 | 33.31 |
| Operating Margin | | 6.70 | 7.08 | -2.22 |
| Net Margin | | 4.70 | 2.69 | -6.12 |
| Shares Outstanding | | 93 | 92 | 96 |
| Market Capitalization | | 363 | 343 | — |
| Operating Lease Expense | | — | — | — |
