| Total Revenue | | 536 | 451 | 183 | |
| Cost of Goods Sold Incl. D&A | | 51 | 31 | 13 |
| Gross Profit | | 484 | 421 | 170 |
| Selling, General and Administrative Excl. Other | | 479 | 427 | 237 |
| Research and Development | | 72 | 64 | 53 |
| Other Operating Expense | | -15 | 1 | 1 |
| Operating Income | | -51 | -71 | -121 |
| Interest Expense | | 8 | 9 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -9 | -16 | -13 |
| Net Income Before Taxes | | -48 | -64 | -116 |
| Income Taxes | | 0 | 2 | 0 |
| Consolidated Net Income | | -48 | -66 | -116 |
| Net Income From Continuing Operations | | -48 | -66 | -116 |
| Net Income | | -48 | -66 | -116 |
| EPS (Recurring) | | -1.14 | -1.59 | -3.07 |
| EPS (Basic, Before Extraordinaries) | | -1.14 | -1.59 | -3.07 |
| EPS (Diluted) | | -1.14 | -1.59 | -3.07 |
| EBITDA | | -41 | -54 | -106 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.07 | 7.63 | — |
| Gross Margin | | 90.30 | 93.35 | 92.90 |
| Operating Margin | | -9.51 | -15.74 | -66.12 |
| Net Margin | | -8.96 | -14.63 | -63.39 |
| Shares Outstanding | | 43 | 42 | 38 |
| Market Capitalization | | 2,716 | 3,439 | — |
| Operating Lease Expense | | — | — | — |
