| Total Revenue | | 51,350 | 68,046 | 68,619 | |
| Cost of Goods Sold Incl. D&A | | 43,209 | 56,868 | 60,371 |
| Gross Profit | | 8,141 | 11,178 | 8,249 |
| Selling, General and Administrative Excl. Other | | 1,353 | 1,752 | 1,716 |
| Research and Development | | 0 | 28 | 408 |
| Other Operating Expense | | -209 | -165 | -21 |
| Operating Income | | 9,672 | 9,563 | 6,145 |
| Interest Expense | | 2,285 | 3,058 | 3,427 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,266 | -1,660 | -1,144 |
| Net Income Before Taxes | | 8,363 | 8,165 | 3,862 |
| Income Taxes | | 2,092 | 2,058 | 1,201 |
| Consolidated Net Income | | 6,189 | 6,021 | 2,565 |
| Net Income From Continuing Operations | | 6,270 | 6,107 | 2,661 |
| Net Income | | 6,189 | 6,021 | 2,565 |
| EPS (Recurring) | | 4.81 | 4.73 | 2.00 |
| EPS (Basic, Before Extraordinaries) | | 4.81 | 4.73 | 2.00 |
| EPS (Diluted) | | 4.77 | 4.73 | 2.00 |
| EBITDA | | 15,536 | 20,939 | 17,094 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2.73 | 3.49 | — |
| Price To Sales Ratio | | 0.33 | 0.32 | — |
| Gross Margin | | 15.85 | 16.43 | 12.02 |
| Operating Margin | | 18.84 | 14.05 | 8.96 |
| Net Margin | | 12.05 | 8.85 | 3.74 |
| Shares Outstanding | | 1,297 | 1,302 | 1,284 |
| Market Capitalization | | 16,861 | 21,483 | — |
| Operating Lease Expense | | — | — | — |
