| Total Revenue | | 825 | 731 | 452 | |
| Cost of Goods Sold Incl. D&A | | 281 | 239 | 123 |
| Gross Profit | | 545 | 492 | 329 |
| Selling, General and Administrative Excl. Other | | 335 | 304 | 166 |
| Research and Development | | 216 | 196 | 151 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -6 | -8 | 12 |
| Interest Expense | | 57 | 46 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -4 | 42 |
| Net Income Before Taxes | | -62 | -50 | -30 |
| Income Taxes | | -11 | -9 | -458 |
| Consolidated Net Income | | -48 | -39 | 424 |
| Net Income From Continuing Operations | | -51 | -40 | 428 |
| Net Income | | -48 | -39 | 424 |
| EPS (Recurring) | | -0.17 | -0.14 | 1.93 |
| EPS (Basic, Before Extraordinaries) | | -0.17 | -0.14 | 1.93 |
| EPS (Diluted) | | -0.17 | -0.14 | 1.68 |
| EBITDA | | 108 | 82 | -18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 8.69 | 8.94 | — |
| Gross Margin | | 66.06 | 67.31 | 72.79 |
| Operating Margin | | -0.73 | -1.09 | 2.65 |
| Net Margin | | -5.82 | -5.34 | 93.81 |
| Shares Outstanding | | 295 | 271 | 219 |
| Market Capitalization | | 7,166 | 6,537 | — |
| Operating Lease Expense | | — | — | — |
