| Total Revenue | | 765 | 702 | 537 | |
| Cost of Goods Sold Incl. D&A | | 214 | 202 | 194 |
| Gross Profit | | 551 | 500 | 342 |
| Selling, General and Administrative Excl. Other | | 591 | 546 | 347 |
| Research and Development | | 158 | 151 | 103 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -198 | -197 | -108 |
| Interest Expense | | 39 | 51 | 76 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 123 | 148 | -12 |
| Net Income Before Taxes | | -359 | -396 | -172 |
| Income Taxes | | -1 | 2 | 10 |
| Consolidated Net Income | | -358 | -398 | -181 |
| Net Income From Continuing Operations | | -358 | -398 | -181 |
| Net Income | | -358 | -398 | -181 |
| EPS (Recurring) | | -5.11 | -4.07 | -0.73 |
| EPS (Basic, Before Extraordinaries) | | -5.11 | -4.07 | -0.73 |
| EPS (Diluted) | | -5.11 | -4.07 | -0.73 |
| EBITDA | | -266 | -284 | -71 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.16 | 1.60 | — |
| Gross Margin | | 72.03 | 71.23 | 63.69 |
| Operating Margin | | -25.88 | -28.06 | -20.11 |
| Net Margin | | -46.80 | -56.70 | -33.71 |
| Shares Outstanding | | 250 | 98 | 248 |
| Market Capitalization | | 5,478 | 1,125 | — |
| Operating Lease Expense | | — | — | — |
