| Total Revenue | | 400 | 312 | 43 | |
| Cost of Goods Sold Incl. D&A | | 56 | 36 | 3 |
| Gross Profit | | 343 | 276 | 40 |
| Selling, General and Administrative Excl. Other | | 127 | 30 | 59 |
| Research and Development | | 23 | 19 | 4 |
| Other Operating Expense | | -1 | 77 | 0 |
| Operating Income | | 194 | 150 | -22 |
| Interest Expense | | 3 | 3 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | -3 | -3 |
| Net Income Before Taxes | | 185 | 150 | -19 |
| Income Taxes | | 4 | -13 | -1 |
| Consolidated Net Income | | 182 | 163 | -18 |
| Net Income From Continuing Operations | | 182 | 163 | -18 |
| Net Income | | 182 | 163 | -18 |
| EPS (Recurring) | | 2.38 | 2.25 | -0.30 |
| EPS (Basic, Before Extraordinaries) | | 2.38 | 2.25 | -0.30 |
| EPS (Diluted) | | 2.11 | 2.04 | -0.30 |
| EBITDA | | 213 | 168 | -19 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 4.11 | 5.70 | — |
| Price To Sales Ratio | | 1.73 | 2.68 | — |
| Gross Margin | | 85.75 | 88.46 | 93.02 |
| Operating Margin | | 48.50 | 48.08 | -51.16 |
| Net Margin | | 45.50 | 52.24 | -41.86 |
| Shares Outstanding | | 80 | 72 | 59 |
| Market Capitalization | | 694 | 837 | — |
| Operating Lease Expense | | — | — | — |
