| Total Revenue | | 35,130 | 34,534 | 30,268 | |
| Cost of Goods Sold Incl. D&A | | 25,008 | 24,393 | 21,437 |
| Gross Profit | | 10,122 | 10,141 | 8,831 |
| Selling, General and Administrative Excl. Other | | 10,045 | 9,668 | 8,395 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 77 | 473 | 436 |
| Interest Expense | | 76 | 86 | 140 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -125 | -210 | -177 |
| Net Income Before Taxes | | 126 | 597 | 473 |
| Income Taxes | | 292 | 383 | 407 |
| Consolidated Net Income | | -165 | 208 | 154 |
| Net Income From Continuing Operations | | -166 | 214 | 66 |
| Net Income | | -165 | 208 | 154 |
| EPS (Recurring) | | -0.10 | 0.11 | 0.09 |
| EPS (Basic, Before Extraordinaries) | | -0.10 | 0.11 | 0.09 |
| EPS (Diluted) | | -0.10 | 0.11 | 0.08 |
| EBITDA | | 740 | 1,200 | 1,046 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 214.45 | — |
| Price To Sales Ratio | | 0.94 | 1.24 | — |
| Gross Margin | | 28.81 | 29.37 | 29.18 |
| Operating Margin | | 0.22 | 1.37 | 1.44 |
| Net Margin | | -0.47 | 0.60 | 0.51 |
| Shares Outstanding | | 1,825 | 1,818 | 1,794 |
| Market Capitalization | | 32,850 | 42,887 | — |
| Operating Lease Expense | | — | — | — |
