| Total Revenue | | 17,561 | 17,561 | 15,941 | |
| Cost of Goods Sold Incl. D&A | | 13,240 | 13,240 | 12,188 |
| Gross Profit | | 4,321 | 4,321 | 3,752 |
| Selling, General and Administrative Excl. Other | | 279 | 279 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,009 | 3,008 | 2,956 |
| Operating Income | | 1,034 | 1,034 | 796 |
| Interest Expense | | 0 | 0 | 97 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 96 | 97 | -13 |
| Net Income Before Taxes | | 936 | 937 | 712 |
| Income Taxes | | 222 | 223 | 166 |
| Consolidated Net Income | | 714 | 714 | 547 |
| Net Income From Continuing Operations | | 714 | 714 | 547 |
| Net Income | | 714 | 714 | 547 |
| EPS (Recurring) | | 19.28 | 19.28 | 14.72 |
| EPS (Basic, Before Extraordinaries) | | 19.28 | 19.28 | 14.72 |
| EPS (Diluted) | | 19.16 | 19.16 | 14.64 |
| EBITDA | | 1,387 | 1,387 | 1,213 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 43.96 | 42.91 | — |
| Price To Sales Ratio | | 1.77 | 1.73 | — |
| Gross Margin | | 24.61 | 24.61 | 23.54 |
| Operating Margin | | 5.89 | 5.89 | 4.99 |
| Net Margin | | 4.07 | 4.07 | 3.43 |
| Shares Outstanding | | 37 | 37 | 37 |
| Market Capitalization | | 31,163 | 30,420 | — |
| Operating Lease Expense | | — | — | — |
