| Total Revenue | | 4,622 | 7,647 | 7,367 | |
| Cost of Goods Sold Incl. D&A | | 3,915 | 6,352 | 5,919 |
| Gross Profit | | 708 | 1,294 | 1,449 |
| Selling, General and Administrative Excl. Other | | 128 | 22 | 233 |
| Research and Development | | 2 | 0 | 0 |
| Other Operating Expense | | -25 | 141 | -170 |
| Operating Income | | 603 | 1,132 | 1,386 |
| Interest Expense | | 81 | 269 | 186 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | -151 | -532 |
| Net Income Before Taxes | | 513 | 1,014 | 1,731 |
| Income Taxes | | 57 | 138 | 414 |
| Consolidated Net Income | | 454 | 876 | 1,317 |
| Net Income From Continuing Operations | | 454 | 876 | 1,317 |
| Net Income | | 454 | 876 | 1,317 |
| EPS (Recurring) | | 0.31 | 0.30 | 0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.31 | 0.30 | 0.46 |
| EPS (Diluted) | | 0.31 | 0.30 | 0.46 |
| EBITDA | | 994 | 1,557 | 2,172 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.48 | 8.55 | — |
| Price To Sales Ratio | | 1.82 | 0.97 | — |
| Gross Margin | | 15.32 | 16.92 | 19.67 |
| Operating Margin | | 13.05 | 14.80 | 18.81 |
| Net Margin | | 9.82 | 11.46 | 17.88 |
| Shares Outstanding | | 2,861 | 2,861 | 2,861 |
| Market Capitalization | | 8,411 | 7,439 | — |
| Operating Lease Expense | | — | — | — |
