| Total Revenue | | 3,266 | 3,260 | 2,985 | |
| Cost of Goods Sold Incl. D&A | | 1,671 | 1,820 | 1,591 |
| Gross Profit | | 1,593 | 1,440 | 1,395 |
| Selling, General and Administrative Excl. Other | | 139 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 675 | 641 | 649 |
| Operating Income | | 779 | 799 | 745 |
| Interest Expense | | 200 | 270 | 255 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | -31 | -30 |
| Net Income Before Taxes | | 547 | 561 | 521 |
| Income Taxes | | 89 | 90 | 79 |
| Consolidated Net Income | | 458 | 471 | 442 |
| Net Income From Continuing Operations | | 458 | 471 | 442 |
| Net Income | | 458 | 471 | 442 |
| EPS (Recurring) | | 2.26 | 2.33 | 2.20 |
| EPS (Basic, Before Extraordinaries) | | 2.26 | 2.33 | 2.20 |
| EPS (Diluted) | | 2.25 | 2.32 | 2.19 |
| EBITDA | | 1,306 | 1,391 | 1,315 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.02 | 18.41 | — |
| Price To Sales Ratio | | 2.98 | 2.65 | — |
| Gross Margin | | 48.78 | 44.17 | 46.73 |
| Operating Margin | | 23.85 | 24.51 | 24.96 |
| Net Margin | | 14.02 | 14.45 | 14.81 |
| Shares Outstanding | | 206 | 202 | 201 |
| Market Capitalization | | 9,744 | 8,625 | — |
| Operating Lease Expense | | — | — | — |