| Total Revenue | | 3,804 | 3,752 | 3,582 | |
| Cost of Goods Sold Incl. D&A | | 1,435 | 813 | 806 |
| Gross Profit | | 2,368 | 2,939 | 2,776 |
| Selling, General and Administrative Excl. Other | | 249 | 245 | 229 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,928 | 2,506 | 2,368 |
| Operating Income | | 190 | 187 | 178 |
| Interest Expense | | 10 | 10 | 10 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 14 | -3 |
| Net Income Before Taxes | | 181 | 163 | 171 |
| Income Taxes | | 17 | 14 | 14 |
| Consolidated Net Income | | 166 | 148 | 157 |
| Net Income From Continuing Operations | | 166 | 148 | 157 |
| Net Income | | 166 | 148 | 157 |
| EPS (Recurring) | | 3.54 | 3.17 | 3.28 |
| EPS (Basic, Before Extraordinaries) | | 3.54 | 3.17 | 3.28 |
| EPS (Diluted) | | 3.42 | 3.07 | 3.20 |
| EBITDA | | 302 | 282 | 283 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.57 | 16.29 | — |
| Price To Sales Ratio | | 0.95 | 0.63 | — |
| Gross Margin | | 62.25 | 78.33 | 77.50 |
| Operating Margin | | 4.99 | 4.98 | 4.97 |
| Net Margin | | 4.36 | 3.94 | 4.38 |
| Shares Outstanding | | 47 | 47 | 48 |
| Market Capitalization | | 3,628 | 2,350 | — |
| Operating Lease Expense | | — | — | — |
