| Total Revenue | | 6,063 | 5,878 | 5,373 | |
| Cost of Goods Sold Incl. D&A | | 5,214 | 5,148 | 4,426 |
| Gross Profit | | 850 | 730 | 947 |
| Selling, General and Administrative Excl. Other | | 240 | 227 | 223 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 109 | 0 | 208 |
| Operating Income | | 501 | 503 | 517 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 22 | -1 |
| Net Income Before Taxes | | 492 | 481 | 524 |
| Income Taxes | | 67 | 66 | 80 |
| Consolidated Net Income | | 415 | 406 | 434 |
| Net Income From Continuing Operations | | 425 | 414 | 444 |
| Net Income | | 415 | 406 | 434 |
| EPS (Recurring) | | 6.27 | 6.11 | 6.50 |
| EPS (Basic, Before Extraordinaries) | | 6.27 | 6.11 | 6.50 |
| EPS (Diluted) | | 6.26 | 6.10 | 6.47 |
| EBITDA | | 703 | 687 | 696 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.39 | 27.44 | — |
| Price To Sales Ratio | | 1.93 | 1.88 | — |
| Gross Margin | | 14.02 | 12.42 | 17.63 |
| Operating Margin | | 8.26 | 8.56 | 9.62 |
| Net Margin | | 6.84 | 6.91 | 8.08 |
| Shares Outstanding | | 66 | 66 | 67 |
| Market Capitalization | | 11,732 | 11,048 | — |
| Operating Lease Expense | | — | — | — |
