| Total Revenue | | 1,739 | 1,780 | 1,974 | |
| Cost of Goods Sold Incl. D&A | | 1,620 | 1,729 | 1,591 |
| Gross Profit | | 119 | 51 | 383 |
| Selling, General and Administrative Excl. Other | | 162 | 155 | 202 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 365 | 2 | 8 |
| Operating Income | | -408 | -106 | 173 |
| Interest Expense | | 166 | 163 | 188 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 343 | 335 | 57 |
| Net Income Before Taxes | | -915 | -604 | -71 |
| Income Taxes | | -173 | -109 | 5 |
| Consolidated Net Income | | -743 | -496 | -76 |
| Net Income From Continuing Operations | | -742 | -495 | -76 |
| Net Income | | -743 | -496 | -76 |
| EPS (Recurring) | | -4.29 | -2.82 | -0.43 |
| EPS (Basic, Before Extraordinaries) | | -4.29 | -2.82 | -0.43 |
| EPS (Diluted) | | -4.29 | -2.82 | -0.43 |
| EBITDA | | 384 | 740 | 1,257 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.33 | 1.08 | — |
| Gross Margin | | 6.84 | 2.87 | 19.40 |
| Operating Margin | | -23.46 | -5.96 | 8.76 |
| Net Margin | | -42.73 | -27.87 | -3.85 |
| Shares Outstanding | | 168 | 175 | 176 |
| Market Capitalization | | 2,313 | 1,929 | — |
| Operating Lease Expense | | — | — | — |
