| Total Revenue | | 115 | 114 | 108 | |
| Cost of Goods Sold Incl. D&A | | 28 | 15 | 34 |
| Gross Profit | | 88 | 99 | 74 |
| Selling, General and Administrative Excl. Other | | 37 | 20 | 59 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 55 | 83 | 23 |
| Operating Income | | -5 | -4 | -8 |
| Interest Expense | | 4 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 12 | -13 |
| Net Income Before Taxes | | -18 | -18 | 3 |
| Income Taxes | | -3 | 0 | 0 |
| Consolidated Net Income | | -14 | -12 | -1 |
| Net Income From Continuing Operations | | -18 | -18 | 3 |
| Net Income | | -14 | -12 | -1 |
| EPS (Recurring) | | -0.44 | -0.40 | -0.04 |
| EPS (Basic, Before Extraordinaries) | | -0.44 | -0.40 | -0.04 |
| EPS (Diluted) | | -0.44 | -0.40 | -0.04 |
| EBITDA | | 9 | 15 | 33 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.54 | 3.36 | — |
| Gross Margin | | 76.52 | 86.84 | 68.52 |
| Operating Margin | | -4.35 | -3.51 | -7.41 |
| Net Margin | | -12.17 | -10.53 | -0.93 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 407 | 383 | — |
| Operating Lease Expense | | — | — | — |
