| Total Revenue | | 3,591 | 3,543 | 3,566 | |
| Cost of Goods Sold Incl. D&A | | 3,240 | 3,048 | 3,059 |
| Gross Profit | | 350 | 494 | 507 |
| Selling, General and Administrative Excl. Other | | 228 | 276 | 325 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 42 | 202 | 477 |
| Operating Income | | 80 | 16 | -295 |
| Interest Expense | | 140 | 139 | 147 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 206 | 142 | -1 |
| Net Income Before Taxes | | -266 | -265 | -441 |
| Income Taxes | | -21 | -38 | -63 |
| Consolidated Net Income | | -243 | -228 | -327 |
| Net Income From Continuing Operations | | -243 | -228 | -378 |
| Net Income | | -243 | -228 | -327 |
| EPS (Recurring) | | -18.76 | -17.50 | -25.50 |
| EPS (Basic, Before Extraordinaries) | | -18.76 | -17.50 | -25.50 |
| EPS (Diluted) | | -18.83 | -17.50 | -25.50 |
| EBITDA | | 78 | 76 | -90 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.13 | 0.08 | — |
| Gross Margin | | 9.75 | 13.94 | 14.22 |
| Operating Margin | | 2.23 | 0.45 | -8.27 |
| Net Margin | | -6.77 | -6.44 | -9.17 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 453 | 286 | — |
| Operating Lease Expense | | — | — | — |
