| Total Revenue | | 398 | 407 | 334 | |
| Cost of Goods Sold Incl. D&A | | 49 | 43 | 51 |
| Gross Profit | | 349 | 365 | 283 |
| Selling, General and Administrative Excl. Other | | 327 | 337 | 259 |
| Research and Development | | 60 | 68 | 52 |
| Other Operating Expense | | 1 | 1 | 0 |
| Operating Income | | -37 | -41 | -28 |
| Interest Expense | | 27 | 28 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -9 | -9 |
| Net Income Before Taxes | | -55 | -61 | -39 |
| Income Taxes | | 1 | 1 | 0 |
| Consolidated Net Income | | -56 | -62 | -39 |
| Net Income From Continuing Operations | | -56 | -62 | -39 |
| Net Income | | -56 | -62 | -39 |
| EPS (Recurring) | | -0.23 | -0.26 | -0.17 |
| EPS (Basic, Before Extraordinaries) | | -0.23 | -0.26 | -0.17 |
| EPS (Diluted) | | -0.23 | -0.26 | -0.17 |
| EBITDA | | -26 | -29 | -17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.68 | 3.45 | — |
| Gross Margin | | 87.69 | 89.68 | 84.73 |
| Operating Margin | | -9.30 | -10.07 | -8.38 |
| Net Margin | | -14.07 | -15.23 | -11.68 |
| Shares Outstanding | | 242 | 241 | 235 |
| Market Capitalization | | 1,464 | 1,405 | — |
| Operating Lease Expense | | — | — | — |
