| Total Revenue | | 1,372 | 1,374 | 1,307 | |
| Cost of Goods Sold Incl. D&A | | 638 | 649 | 574 |
| Gross Profit | | 735 | 725 | 733 |
| Selling, General and Administrative Excl. Other | | 524 | 528 | 478 |
| Research and Development | | 59 | 56 | 54 |
| Other Operating Expense | | -1 | 0 | 1 |
| Operating Income | | 153 | 141 | 200 |
| Interest Expense | | 30 | 31 | 37 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 42 | 39 | 0 |
| Net Income Before Taxes | | 81 | 71 | 163 |
| Income Taxes | | 27 | 24 | 31 |
| Consolidated Net Income | | 55 | 47 | 132 |
| Net Income From Continuing Operations | | 55 | 47 | 132 |
| Net Income | | 55 | 47 | 132 |
| EPS (Recurring) | | 1.77 | 1.52 | 4.29 |
| EPS (Basic, Before Extraordinaries) | | 1.77 | 1.52 | 4.29 |
| EPS (Diluted) | | 1.77 | 1.51 | 4.26 |
| EBITDA | | 169 | 155 | 272 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.41 | 26.89 | — |
| Price To Sales Ratio | | 0.74 | 0.92 | — |
| Gross Margin | | 53.57 | 52.77 | 56.08 |
| Operating Margin | | 11.15 | 10.26 | 15.30 |
| Net Margin | | 4.01 | 3.42 | 10.10 |
| Shares Outstanding | | 31 | 31 | 31 |
| Market Capitalization | | 1,010 | 1,259 | — |
| Operating Lease Expense | | — | — | — |
