| Total Revenue | | 443 | 444 | 363 | |
| Cost of Goods Sold Incl. D&A | | 198 | 197 | 168 |
| Gross Profit | | 247 | 246 | 195 |
| Selling, General and Administrative Excl. Other | | 209 | 208 | 204 |
| Research and Development | | 19 | 18 | 16 |
| Other Operating Expense | | -12 | -10 | 0 |
| Operating Income | | 19 | 30 | -26 |
| Interest Expense | | 13 | -28 | 20 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 3 | -41 |
| Net Income Before Taxes | | -11 | -11 | -46 |
| Income Taxes | | 0 | -9 | 5 |
| Consolidated Net Income | | -20 | -21 | -51 |
| Net Income From Continuing Operations | | -19 | -20 | -51 |
| Net Income | | -20 | -21 | -51 |
| EPS (Recurring) | | -0.15 | -0.15 | -0.43 |
| EPS (Basic, Before Extraordinaries) | | -0.15 | -0.15 | -0.43 |
| EPS (Diluted) | | -0.15 | -0.15 | -0.43 |
| EBITDA | | 90 | 90 | 57 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.20 | 0.93 | — |
| Gross Margin | | 55.76 | 55.41 | 53.72 |
| Operating Margin | | 4.29 | 6.76 | -7.16 |
| Net Margin | | -4.51 | -4.73 | -14.05 |
| Shares Outstanding | | 134 | 134 | 120 |
| Market Capitalization | | 533 | 413 | — |
| Operating Lease Expense | | — | — | — |
