| Total Revenue | | 1,179 | 1,188 | 1,230 | |
| Cost of Goods Sold Incl. D&A | | 950 | 1,062 | 504 |
| Gross Profit | | 229 | 126 | 726 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 200 | 68 | 1,185 |
| Operating Income | | 29 | 58 | -459 |
| Interest Expense | | 421 | 437 | 170 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -147 | 98 | -172 |
| Net Income Before Taxes | | -245 | -477 | -457 |
| Income Taxes | | -91 | -78 | -46 |
| Consolidated Net Income | | 104 | -28 | -23 |
| Net Income From Continuing Operations | | -154 | -399 | -411 |
| Net Income | | 104 | -28 | -23 |
| EPS (Recurring) | | 1.11 | -0.30 | -0.25 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | -0.30 | -0.25 |
| EPS (Diluted) | | 1.11 | -0.30 | -0.25 |
| EBITDA | | 826 | 607 | 345 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.65 | — | — |
| Price To Sales Ratio | | 0.94 | 0.79 | — |
| Gross Margin | | 19.42 | 10.61 | 59.02 |
| Operating Margin | | 2.46 | 4.88 | -37.32 |
| Net Margin | | 8.82 | -2.36 | -1.87 |
| Shares Outstanding | | 94 | 94 | 94 |
| Market Capitalization | | 1,111 | 940 | — |
| Operating Lease Expense | | — | — | — |
