| Total Revenue | | 4,032 | 3,728 | 4,142 | |
| Cost of Goods Sold Incl. D&A | | 2,100 | 1,495 | 1,767 |
| Gross Profit | | 1,933 | 2,233 | 2,375 |
| Selling, General and Administrative Excl. Other | | 124 | 110 | 106 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -281 | 0 | 1,262 |
| Operating Income | | 2,090 | 2,123 | 1,007 |
| Interest Expense | | 2,084 | 1,672 | 1,667 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5,713 | 2,807 | -1,260 |
| Net Income Before Taxes | | -5,544 | -2,356 | 600 |
| Income Taxes | | -49 | -13 | 167 |
| Consolidated Net Income | | -5,348 | -2,344 | 236 |
| Net Income From Continuing Operations | | -5,496 | -2,343 | 433 |
| Net Income | | -5,348 | -2,344 | 236 |
| EPS (Recurring) | | -32.53 | -13.05 | 1.63 |
| EPS (Basic, Before Extraordinaries) | | -32.53 | -13.05 | 1.63 |
| EPS (Diluted) | | -32.53 | -13.05 | 1.63 |
| EBITDA | | -2,288 | 556 | 3,529 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.69 | 1.85 | — |
| Gross Margin | | 47.94 | 59.90 | 57.34 |
| Operating Margin | | 51.84 | 56.95 | 24.31 |
| Net Margin | | -132.64 | -62.88 | 5.70 |
| Shares Outstanding | | 182 | 180 | 145 |
| Market Capitalization | | 6,810 | 6,901 | — |
| Operating Lease Expense | | — | — | — |
