| Total Revenue | | 1,987 | 1,716 | 1,576 | |
| Cost of Goods Sold Incl. D&A | | 633 | 1,225 | 121 |
| Gross Profit | | 1,355 | 491 | 1,456 |
| Selling, General and Administrative Excl. Other | | 106 | 101 | 140 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 387 | -372 | 0 |
| Operating Income | | 861 | 763 | 1,316 |
| Interest Expense | | 300 | 291 | 277 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | -33 | 519 |
| Net Income Before Taxes | | 558 | 505 | 492 |
| Income Taxes | | 35 | 32 | 32 |
| Consolidated Net Income | | 516 | 466 | 461 |
| Net Income From Continuing Operations | | 523 | 473 | 461 |
| Net Income | | 516 | 466 | 461 |
| EPS (Recurring) | | 2.34 | 2.11 | 2.09 |
| EPS (Basic, Before Extraordinaries) | | 2.34 | 2.11 | 2.09 |
| EPS (Diluted) | | 2.34 | 2.11 | 2.09 |
| EBITDA | | 1,397 | 1,317 | 1,310 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.44 | 30.50 | — |
| Price To Sales Ratio | | 7.92 | 8.29 | — |
| Gross Margin | | 68.19 | 28.61 | 92.39 |
| Operating Margin | | 43.33 | 44.46 | 83.50 |
| Net Margin | | 25.97 | 27.16 | 29.25 |
| Shares Outstanding | | 221 | 221 | 220 |
| Market Capitalization | | 15,740 | 14,224 | — |
| Operating Lease Expense | | — | — | — |