| Total Revenue | | 3,193 | 3,069 | 2,938 | |
| Cost of Goods Sold Incl. D&A | | 2,558 | 2,474 | 2,311 |
| Gross Profit | | 637 | 595 | 626 |
| Selling, General and Administrative Excl. Other | | 558 | 416 | 514 |
| Research and Development | | 0 | 122 | 120 |
| Other Operating Expense | | 0 | 0 | -13 |
| Operating Income | | 78 | 57 | 6 |
| Interest Expense | | 41 | 39 | 27 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -7 | -19 |
| Net Income Before Taxes | | 43 | 26 | -2 |
| Income Taxes | | 41 | 34 | 27 |
| Consolidated Net Income | | 2 | -9 | -31 |
| Net Income From Continuing Operations | | 2 | -9 | -30 |
| Net Income | | 2 | -9 | -31 |
| EPS (Recurring) | | 0.01 | -0.07 | -0.23 |
| EPS (Basic, Before Extraordinaries) | | 0.01 | -0.07 | -0.23 |
| EPS (Diluted) | | 0.01 | -0.07 | -0.23 |
| EBITDA | | 312 | 289 | 236 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6,490.00 | — | — |
| Price To Sales Ratio | | 2.76 | 0.64 | — |
| Gross Margin | | 19.95 | 19.39 | 21.31 |
| Operating Margin | | 2.44 | 1.86 | 0.20 |
| Net Margin | | 0.06 | -0.29 | -1.06 |
| Shares Outstanding | | 136 | 136 | 137 |
| Market Capitalization | | 8,826 | 1,971 | — |
| Operating Lease Expense | | — | — | — |
