| Total Revenue | | 31 | 11 | 214 | |
| Cost of Goods Sold Incl. D&A | | 10 | 11 | 0 |
| Gross Profit | | 21 | 0 | 214 |
| Selling, General and Administrative Excl. Other | | 18 | 16 | 2 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | -64 | 1 |
| Operating Income | | 13 | 48 | 211 |
| Interest Expense | | 6 | 9 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | -4 |
| Net Income Before Taxes | | 204 | 39 | 211 |
| Income Taxes | | 8 | 19 | 0 |
| Consolidated Net Income | | 195 | 19 | 211 |
| Net Income From Continuing Operations | | 195 | 19 | 211 |
| Net Income | | 195 | 19 | 211 |
| EPS (Recurring) | | 19.86 | 0.93 | 19.59 |
| EPS (Basic, Before Extraordinaries) | | 19.86 | 0.93 | 19.59 |
| EPS (Diluted) | | 19.86 | 0.93 | 19.59 |
| EBITDA | | 13 | 48 | 216 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 2.14 | 47.41 | — |
| Price To Sales Ratio | | 23.32 | 84.17 | — |
| Gross Margin | | 67.74 | 0.00 | 100.00 |
| Operating Margin | | 41.94 | 436.36 | 98.60 |
| Net Margin | | 629.03 | 172.73 | 98.60 |
| Shares Outstanding | | 17 | 21 | 11 |
| Market Capitalization | | 723 | 926 | — |
| Operating Lease Expense | | — | — | — |
