| Total Revenue | | 416 | 376 | 197 | |
| Cost of Goods Sold Incl. D&A | | 38 | 37 | 19 |
| Gross Profit | | 379 | 339 | 177 |
| Selling, General and Administrative Excl. Other | | 284 | 275 | 229 |
| Research and Development | | 90 | 77 | 76 |
| Other Operating Expense | | 1 | 0 | 1 |
| Operating Income | | 3 | -12 | -128 |
| Interest Expense | | 13 | 12 | 27 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -9 | -16 |
| Net Income Before Taxes | | -2 | -15 | -139 |
| Income Taxes | | 0 | 1 | 1 |
| Consolidated Net Income | | -3 | -16 | -140 |
| Net Income From Continuing Operations | | -3 | -16 | -140 |
| Net Income | | -3 | -16 | -140 |
| EPS (Recurring) | | -0.02 | -0.13 | -1.16 |
| EPS (Basic, Before Extraordinaries) | | -0.02 | -0.13 | -1.16 |
| EPS (Diluted) | | -0.03 | -0.13 | -1.16 |
| EBITDA | | 15 | 2 | -110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 8.13 | 9.81 | — |
| Gross Margin | | 91.11 | 90.16 | 89.85 |
| Operating Margin | | 0.72 | -3.19 | -64.97 |
| Net Margin | | -0.72 | -4.26 | -71.07 |
| Shares Outstanding | | 129 | 127 | 121 |
| Market Capitalization | | 3,381 | 3,688 | — |
| Operating Lease Expense | | — | — | — |
