| Total Revenue | | 548 | 551 | 572 | |
| Cost of Goods Sold Incl. D&A | | 312 | 292 | 316 |
| Gross Profit | | 235 | 259 | 257 |
| Selling, General and Administrative Excl. Other | | 228 | 218 | 238 |
| Research and Development | | 60 | 0 | 99 |
| Other Operating Expense | | 25 | 100 | 5 |
| Operating Income | | -77 | -59 | -86 |
| Interest Expense | | 0 | 0 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | 42 | 29 |
| Net Income Before Taxes | | -113 | -101 | -117 |
| Income Taxes | | 3 | 3 | 3 |
| Consolidated Net Income | | -116 | -104 | -120 |
| Net Income From Continuing Operations | | -116 | -104 | -120 |
| Net Income | | -116 | -104 | -120 |
| EPS (Recurring) | | -1.35 | -1.28 | -1.70 |
| EPS (Basic, Before Extraordinaries) | | -1.35 | -1.28 | -1.70 |
| EPS (Diluted) | | -1.35 | -1.28 | -1.70 |
| EBITDA | | -66 | -58 | -69 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.40 | 1.29 | — |
| Gross Margin | | 42.88 | 47.01 | 44.93 |
| Operating Margin | | -14.05 | -10.71 | -15.03 |
| Net Margin | | -21.17 | -18.87 | -20.98 |
| Shares Outstanding | | 86 | 82 | 71 |
| Market Capitalization | | 767 | 712 | — |
| Operating Lease Expense | | — | — | — |
