| Total Revenue | | 1,090 | 1,050 | 909 | |
| Cost of Goods Sold Incl. D&A | | 529 | 508 | 454 |
| Gross Profit | | 561 | 542 | 456 |
| Selling, General and Administrative Excl. Other | | 234 | 212 | 223 |
| Research and Development | | 206 | 196 | 171 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 121 | 134 | 62 |
| Interest Expense | | 35 | 40 | 90 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 107 | 114 | 156 |
| Net Income Before Taxes | | -22 | -21 | -184 |
| Income Taxes | | 11 | 20 | -22 |
| Consolidated Net Income | | -33 | -40 | -162 |
| Net Income From Continuing Operations | | -33 | -40 | -162 |
| Net Income | | -33 | -40 | -162 |
| EPS (Recurring) | | -0.37 | -0.46 | -2.26 |
| EPS (Basic, Before Extraordinaries) | | -0.37 | -0.46 | -2.26 |
| EPS (Diluted) | | -0.39 | -0.46 | -2.26 |
| EBITDA | | 56 | 60 | -45 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 13.50 | 6.75 | — |
| Gross Margin | | 51.47 | 51.62 | 50.17 |
| Operating Margin | | 11.10 | 12.76 | 6.82 |
| Net Margin | | -3.03 | -3.81 | -17.82 |
| Shares Outstanding | | 93 | 88 | 72 |
| Market Capitalization | | 14,715 | 7,086 | — |
| Operating Lease Expense | | — | — | — |
