| Total Revenue | | 7,071 | 6,708 | 6,318 | |
| Cost of Goods Sold Incl. D&A | | 6,050 | 5,769 | 5,384 |
| Gross Profit | | 1,020 | 939 | 933 |
| Selling, General and Administrative Excl. Other | | 321 | 304 | 332 |
| Research and Development | | 163 | 167 | 163 |
| Other Operating Expense | | 1 | 0 | 0 |
| Operating Income | | 536 | 467 | 438 |
| Interest Expense | | 77 | 75 | 65 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -56 | -53 | -58 |
| Net Income Before Taxes | | 514 | 445 | 431 |
| Income Taxes | | 77 | 69 | 75 |
| Consolidated Net Income | | 436 | 374 | 354 |
| Net Income From Continuing Operations | | 439 | 376 | 356 |
| Net Income | | 436 | 374 | 354 |
| EPS (Recurring) | | 1.76 | 1.51 | 1.44 |
| EPS (Basic, Before Extraordinaries) | | 1.76 | 1.51 | 1.44 |
| EPS (Diluted) | | 1.75 | 1.50 | 1.43 |
| EBITDA | | 1,251 | 1,162 | 1,091 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 51.69 | 26.32 | — |
| Price To Sales Ratio | | 3.17 | 1.45 | — |
| Gross Margin | | 14.43 | 14.00 | 14.77 |
| Operating Margin | | 7.58 | 6.96 | 6.93 |
| Net Margin | | 6.17 | 5.58 | 5.60 |
| Shares Outstanding | | 248 | 247 | 246 |
| Market Capitalization | | 22,434 | 9,752 | — |
| Operating Lease Expense | | — | — | — |
