| Total Revenue | | 206 | 175 | 55 | |
| Cost of Goods Sold Incl. D&A | | 31 | 23 | 8 |
| Gross Profit | | 173 | 153 | 47 |
| Selling, General and Administrative Excl. Other | | 239 | 280 | 291 |
| Research and Development | | 31 | 33 | 34 |
| Other Operating Expense | | 1 | -1 | 0 |
| Operating Income | | -96 | -160 | -277 |
| Interest Expense | | 66 | 68 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -7 | -15 |
| Net Income Before Taxes | | -157 | -221 | -334 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -157 | -221 | -334 |
| Net Income From Continuing Operations | | -157 | -221 | -334 |
| Net Income | | -157 | -221 | -334 |
| EPS (Recurring) | | -2.12 | -3.03 | -5.29 |
| EPS (Basic, Before Extraordinaries) | | -2.12 | -3.03 | -5.29 |
| EPS (Diluted) | | -2.12 | -3.03 | -5.29 |
| EBITDA | | -91 | -152 | -262 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.33 | 6.92 | — |
| Gross Margin | | 83.98 | 87.43 | 85.45 |
| Operating Margin | | -46.60 | -91.43 | -503.64 |
| Net Margin | | -76.21 | -126.29 | -607.27 |
| Shares Outstanding | | 82 | 73 | 63 |
| Market Capitalization | | 892 | 1,211 | — |
| Operating Lease Expense | | — | — | — |
