| Total Revenue | | 2,310 | 1,914 | 1,716 | |
| Cost of Goods Sold Incl. D&A | | 292 | 272 | 261 |
| Gross Profit | | 2,018 | 1,642 | 1,455 |
| Selling, General and Administrative Excl. Other | | 462 | 259 | 320 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,105 | 1,150 | 1,135 |
| Operating Income | | 451 | 233 | 0 |
| Interest Expense | | 58 | 28 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -65 | -24 | -13 |
| Net Income Before Taxes | | 457 | 229 | 0 |
| Income Taxes | | -307 | -27 | 6 |
| Consolidated Net Income | | 749 | 237 | -23 |
| Net Income From Continuing Operations | | 764 | 257 | -6 |
| Net Income | | 749 | 237 | -23 |
| EPS (Recurring) | | 0.30 | 0.00 | 0.00 |
| EPS (Basic, Before Extraordinaries) | | 0.30 | 0.00 | 0.00 |
| EPS (Diluted) | | 0.30 | 0.00 | 0.00 |
| EBITDA | | 678 | 397 | 142 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.23 | — | — |
| Price To Sales Ratio | | 3.37 | — | — |
| Gross Margin | | 87.36 | 85.79 | 84.79 |
| Operating Margin | | 19.52 | 12.17 | 0.00 |
| Net Margin | | 32.42 | 12.38 | -1.34 |
| Shares Outstanding | | 629 | 629 | 629 |
| Market Capitalization | | 7,781 | — | — |
| Operating Lease Expense | | — | — | — |
