| Total Revenue | | 19 | 10 | 8 | |
| Cost of Goods Sold Incl. D&A | | 3 | 1 | 2 |
| Gross Profit | | 15 | 9 | 6 |
| Selling, General and Administrative Excl. Other | | 6 | 2 | 3 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 1 |
| Operating Income | | 9 | 7 | 2 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 10 | 7 | 2 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 10 | 7 | 2 |
| Net Income From Continuing Operations | | 10 | 7 | 2 |
| Net Income | | 10 | 7 | 2 |
| EPS (Recurring) | | 0.22 | 0.16 | 0.06 |
| EPS (Basic, Before Extraordinaries) | | 0.22 | 0.16 | 0.06 |
| EPS (Diluted) | | 0.22 | 0.16 | 0.06 |
| EBITDA | | 10 | 7 | 3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 75.64 | 187.94 | — |
| Price To Sales Ratio | | 38.53 | 132.31 | — |
| Gross Margin | | 78.95 | 90.00 | 75.00 |
| Operating Margin | | 47.37 | 70.00 | 25.00 |
| Net Margin | | 52.63 | 70.00 | 25.00 |
| Shares Outstanding | | 44 | 44 | 42 |
| Market Capitalization | | 732 | 1,323 | — |
| Operating Lease Expense | | — | — | — |
