| Total Revenue | | 84 | 60 | 28 | |
| Cost of Goods Sold Incl. D&A | | 44 | 36 | 27 |
| Gross Profit | | 41 | 24 | 0 |
| Selling, General and Administrative Excl. Other | | 165 | 115 | 70 |
| Research and Development | | 19 | 16 | 15 |
| Other Operating Expense | | 1 | 0 | 0 |
| Operating Income | | -144 | -106 | -85 |
| Interest Expense | | 8 | 8 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | 0 | 3 |
| Net Income Before Taxes | | -144 | -114 | -94 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -145 | -114 | -94 |
| Net Income From Continuing Operations | | -144 | -114 | -94 |
| Net Income | | -145 | -114 | -94 |
| EPS (Recurring) | | -3.96 | -5.13 | -2.04 |
| EPS (Basic, Before Extraordinaries) | | -3.96 | -5.13 | -2.04 |
| EPS (Diluted) | | -3.96 | -5.13 | -2.04 |
| EBITDA | | -127 | -98 | -76 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 12.57 | — | — |
| Gross Margin | | 48.81 | 40.00 | 0.00 |
| Operating Margin | | -171.43 | -176.67 | -303.57 |
| Net Margin | | -172.62 | -190.00 | -335.71 |
| Shares Outstanding | | 53 | 50 | 50 |
| Market Capitalization | | 1,056 | — | — |
| Operating Lease Expense | | — | — | — |
