| Total Revenue | | 878 | 530 | 118 | |
| Cost of Goods Sold Incl. D&A | | 458 | 166 | 73 |
| Gross Profit | | 420 | 364 | 44 |
| Selling, General and Administrative Excl. Other | | 304 | 379 | 0 |
| Research and Development | | 208 | 177 | 130 |
| Other Operating Expense | | 512 | 404 | 355 |
| Operating Income | | -603 | -596 | -441 |
| Interest Expense | | 122 | 58 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,462 | -687 | -47 |
| Net Income Before Taxes | | 751 | 33 | -394 |
| Income Taxes | | -2 | 4 | 0 |
| Consolidated Net Income | | 835 | 102 | -641 |
| Net Income From Continuing Operations | | 754 | 29 | -393 |
| Net Income | | 835 | 102 | -641 |
| EPS (Recurring) | | 3.39 | 0.11 | -2.28 |
| EPS (Basic, Before Extraordinaries) | | 3.39 | 0.11 | -2.28 |
| EPS (Diluted) | | 3.00 | 0.11 | -2.28 |
| EBITDA | | 1,400 | 495 | -317 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 95.56 | 761.00 | — |
| Price To Sales Ratio | | 84.24 | 39.96 | — |
| Gross Margin | | 47.84 | 68.68 | 37.29 |
| Operating Margin | | -68.68 | -112.45 | -373.73 |
| Net Margin | | 95.10 | 19.25 | -543.22 |
| Shares Outstanding | | 258 | 253 | 281 |
| Market Capitalization | | 73,966 | 21,179 | — |
| Operating Lease Expense | | — | — | — |
