| Total Revenue | | 205 | 186 | 259 | |
| Cost of Goods Sold Incl. D&A | | 146 | 152 | 151 |
| Gross Profit | | 60 | 33 | 108 |
| Selling, General and Administrative Excl. Other | | 159 | 171 | 162 |
| Research and Development | | 23 | 23 | 19 |
| Other Operating Expense | | -168 | -154 | 163 |
| Operating Income | | 44 | -7 | -236 |
| Interest Expense | | 27 | 27 | 48 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 208 | 201 | -22 |
| Net Income Before Taxes | | -189 | -235 | -261 |
| Income Taxes | | -4 | -4 | -2 |
| Consolidated Net Income | | -106 | -131 | -145 |
| Net Income From Continuing Operations | | -184 | -231 | -260 |
| Net Income | | -106 | -131 | -145 |
| EPS (Recurring) | | -0.73 | -0.91 | -1.05 |
| EPS (Basic, Before Extraordinaries) | | -0.73 | -0.91 | -1.05 |
| EPS (Diluted) | | -0.73 | -0.91 | -1.05 |
| EBITDA | | -104 | -147 | -157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.70 | 2.53 | — |
| Gross Margin | | 29.27 | 17.74 | 41.70 |
| Operating Margin | | 21.46 | -3.76 | -91.12 |
| Net Margin | | -51.71 | -70.43 | -55.98 |
| Shares Outstanding | | 146 | 145 | 138 |
| Market Capitalization | | 759 | 471 | — |
| Operating Lease Expense | | — | — | — |
