| Total Revenue | | 713 | 600 | 0 | |
| Cost of Goods Sold Incl. D&A | | 22 | 88 | 0 |
| Gross Profit | | 691 | 513 | 0 |
| Selling, General and Administrative Excl. Other | | 0 | 26 | 246 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 84 | 1 | 0 |
| Operating Income | | 607 | 486 | -246 |
| Interest Expense | | 118 | 92 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 4 | -6 | 0 |
| Net Income Before Taxes | | 485 | 400 | -246 |
| Income Taxes | | 22 | 21 | 0 |
| Consolidated Net Income | | 463 | 380 | -246 |
| Net Income From Continuing Operations | | 463 | 380 | -246 |
| Net Income | | 463 | 380 | -246 |
| EPS (Recurring) | | 2.79 | 2.44 | -1.48 |
| EPS (Basic, Before Extraordinaries) | | 2.79 | 2.44 | -1.48 |
| EPS (Diluted) | | 2.79 | 2.44 | -1.48 |
| EBITDA | | 604 | 492 | -246 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.18 | 12.24 | — |
| Price To Sales Ratio | | 6.61 | 8.26 | — |
| Gross Margin | | 96.91 | 85.50 | — |
| Operating Margin | | 85.13 | 81.00 | — |
| Net Margin | | 64.94 | 63.33 | — |
| Shares Outstanding | | 166 | 166 | 166 |
| Market Capitalization | | 4,714 | 4,958 | — |
| Operating Lease Expense | | — | — | — |
