| Total Revenue | | 250 | 249 | 241 | |
| Cost of Goods Sold Incl. D&A | | 90 | 91 | 90 |
| Gross Profit | | 158 | 158 | 151 |
| Selling, General and Administrative Excl. Other | | 120 | 119 | 115 |
| Research and Development | | 20 | 20 | 20 |
| Other Operating Expense | | 0 | 1 | 0 |
| Operating Income | | 19 | 19 | 16 |
| Interest Expense | | 11 | 11 | 12 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 6 | -1 |
| Net Income Before Taxes | | 12 | 12 | 6 |
| Income Taxes | | 6 | 5 | 8 |
| Consolidated Net Income | | 7 | 7 | -2 |
| Net Income From Continuing Operations | | 7 | 7 | -2 |
| Net Income | | 7 | 7 | -2 |
| EPS (Recurring) | | 1.23 | 1.22 | -0.36 |
| EPS (Basic, Before Extraordinaries) | | 1.23 | 1.22 | -0.36 |
| EPS (Diluted) | | 1.20 | 1.21 | -0.36 |
| EBITDA | | 43 | 35 | 42 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 79.25 | 73.07 | — |
| Price To Sales Ratio | | 2.28 | 2.13 | — |
| Gross Margin | | 63.20 | 63.45 | 62.66 |
| Operating Margin | | 7.60 | 7.63 | 6.64 |
| Net Margin | | 2.80 | 2.81 | -0.83 |
| Shares Outstanding | | 6 | 6 | 5 |
| Market Capitalization | | 571 | 531 | — |
| Operating Lease Expense | | — | — | — |
