| Total Revenue | | 731 | 724 | 730 | |
| Cost of Goods Sold Incl. D&A | | 534 | 530 | 517 |
| Gross Profit | | 198 | 194 | 213 |
| Selling, General and Administrative Excl. Other | | 143 | 140 | 156 |
| Research and Development | | 0 | 1 | 1 |
| Other Operating Expense | | 2 | 0 | 16 |
| Operating Income | | 53 | 53 | 40 |
| Interest Expense | | 14 | 15 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 11 | 16 | -1 |
| Net Income Before Taxes | | 30 | 22 | 24 |
| Income Taxes | | 7 | 6 | 5 |
| Consolidated Net Income | | 22 | 17 | 19 |
| Net Income From Continuing Operations | | 22 | 17 | 19 |
| Net Income | | 22 | 17 | 19 |
| EPS (Recurring) | | 0.71 | 0.54 | 0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.71 | 0.54 | 0.61 |
| EPS (Diluted) | | 0.70 | 0.53 | 0.60 |
| EBITDA | | 76 | 70 | 74 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.37 | 23.87 | — |
| Price To Sales Ratio | | 0.81 | 0.54 | — |
| Gross Margin | | 27.09 | 26.80 | 29.18 |
| Operating Margin | | 7.25 | 7.32 | 5.48 |
| Net Margin | | 3.01 | 2.35 | 2.60 |
| Shares Outstanding | | 32 | 31 | 31 |
| Market Capitalization | | 591 | 392 | — |
| Operating Lease Expense | | — | — | — |
